5 Years Financial Performance
| 31-Dec | 31-Dec | 31-Dec | 31-Dec | 2004 | |
| 2008 | 2007 | 2006 | 2005 | 2005 | |
| Total Revenue (RM'000) |
15,035,303 | 14,630,231 | 13,407,240 | 9,181,338 | 11,364,309 |
| Total Expenditure (RM'000) |
15,198,257 | 14,357,514 | 13,641,880 | 10,434,634 | 11,046,764 |
| Taxation (RM'000) |
(19,086) | (29,590) | (60,618) | (18,657) | (35,707) |
| Profit/(Loss) after Tax and Exceptional Item (RM'000) |
245,697 | 852,743 | (133,737) | (1,251,603) | 326,079 |
| Shareholders' Funds (RM'000) |
4,185,698 | 3,934,893 | 1,873,425 | 2,009,857 | 3,318,732 |
| Profit/(Loss) as a % of Revenue (%) |
1.6 | 5.8 | (1.0) | (13.6) | 2.9 |
| Return on Shareholdings' Funds (%) |
5.9 | 21.7 | (7.1) | (62.3) | 9.8 |
| Earnings/(Loss) Per Share (Sen) |
14.6 | 58.0 | (10.9) | (100.2) | 26.0 |
| Dividends Per Share (Sen) |
- | 2.5 | - | - | 2.5 |
Balance Sheet
| 31-Dec | 31-Dec | 31-Dec | 31-Dec | 2004 | |
| 2008 | 2007 | 2006 | 2005 | 2005 | |
| Non Current Assets | |||||
| Aircraft, property and equipment | 2,464,823 | 2,061,118 | 2,411,537 | 2,223,558 | 2,054,455 |
| Others | 840,188 | 905,809 | 809,446 | 629,576 | 693,714 |
| 3,305,011 | 2,966,927 | 3,220,983 | 2,853,134 | 2,748,169 | |
| Current Assets | |||||
| Inventories | 379,730 | 365,266 | 385,769 | 454,720 | 446,038 |
| Receivables | 2,815,112 | 2,292,949 | 1,823,784 | 1,796,196 | 2,005,977 |
| Cash and bank balances | 3,571,743 | 4,434,338 | 1,584,699 | 1,179,409 | 2,194,578 |
| 6,766,585 | 7,092,553 | 3,794,252 | 3,430,325 | 4,646,593 | |
| Non current assets held for sale | - | 2,501 | 10,647 | - | - |
| 6,766,585 | 7,095,054 | 3,804,899 | 3,430,325 | 4,646,593 | |
| Current Liabilities | |||||
| Sales in advance of carriage | 1,222,410 | 1,563,394 | 1,202,060 | 1,473,159 | 1,487,752 |
| Taxation | 5,001 | 4,432 | 20,457 | 22,033 | 23,042 |
| Payables | 2,408,825 | 3,006,391 | 2,515,703 | 2,764,431 | 2,553,574 |
| Provisions | 817,703 | 681,828 | 347,714 | - | - |
| Borrowings | 433,411 | - | 1,050,000 | - | - |
| 4,887,350 | 5,256,045 | 5,135,934 | 4,259,623 | 4,064,368 | |
| Net Current Assets / (Liabilities) | 1,879,235 | 1,839,009 | (1,331,035) | (829,298) | 582,225 |
| 5,184,246 | 4,805,936 | 1,889,948 | 2,023,836 | 3,330,394 | |
| Financed By: | |||||
| Share capital | 1,671,002 | 1,670,992 | 1,253,244 | 1,253,244 | 1,253,244 |
| Reserves | 2,514,696 | 2,263,901 | 620,181 | 756,613 | 2,065,488 |
| 4,185,698 | 3,934,893 | 1,873,425 | 2,009,857 | 3,318,732 | |
| Minority interests | 11,278 | 11,056 | 15,246 | 13,152 | 10,706 |
| 4,196,976 | 3,945,949 | 1,888,671 | 2,023,009 | 3,329,438 | |
| Non Current Liabilities | |||||
| Borrowings | 985,577 | 859,672 | - | - | - |
| Deferred tax liabilities | 1,693 | 315 | 1,277 | 827 | 956 |
| 5,184,246 | 4,805,936 | 1,889,948 | 2,023,836 | 3,330,394 |
Financial Charts
